G Mining Ventures Announces US$481 million Financing Package for Tocantinzinho Gold Project

  • Tocantinzinho Gold Project financed for construction
  • Existing cash on hand and committed capital from financing package totals over $535 million providing an estimated $81 million in cash and contingency
  • Continued support from Eldorado Gold via participation in equity financing
  • Franco-Nevada providing a $353 million full financing solution including stream, debt, and equity
  • La Mancha becoming strategic investor and long term partner who will hold 25.0% of common shares
  • Project early works on budget and nearing completion enabling full construction to commence in Q3-22
  • Detailed engineering and procurement phase progressing in-line with Feasibility Study estimates
    (All amounts are in US dollars unless stated otherwise)

G Mining Ventures Corp. (GMIN or the Corporation) is pleased to announce that the Corporation has entered into binding commitments with respect to a comprehensive construction financing package totaling $481 million for the development and construction of its 100% owned Tocantinzinho Gold Project (TZ or the Project). The Project remains on track to achieve production in the second half of 2024. Securing financing on schedule, despite a volatile market environment, represents a strong statement of support for the management team, as well as the technical and econom

Financing Package Highlights – $481 million

  • $116 million equity financing via a private placement with strategic investors (the “Strategic Investors”) priced at C$0.80 per common share
    • $68.8 million investment by La Mancha Investments S.à r.l. (“La Mancha”)
    • $27.5 million investment by Franco-Nevada Corporation (“Franco-Nevada”)
    • $20.0 million investment by Eldorado Gold Corporation (“Eldorado Gold”)
  • $250 million gold stream with Franco-Nevada
    • Represents one of Franco-Nevada’s largest gold streams on a primary gold mine
  • $75 million senior secured term loan from Franco-Nevada
  • $40 million in equipment financing with Caterpillar Financial Services Limited (“Cat Financial”)
  • The gold stream and term loan financings are closed, and the remainder of the financing package is expected to close in Q3-22

Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, commented: “We are delighted to welcome two new cornerstone partners in Franco-Nevada and La Mancha who are committed to the long-term success and growth of GMIN. Their commitment, along with Eldorado Gold’s continued support, further validates the management team and the work done to advance the Project since its acquisition in 2021. Building on our positive Feasibility Study released earlier this year, this financing package marks the next step in the progression of GMIN and allows us to continue to unlock value at TZ. The imminent development of TZ will deliver value to our growing stakeholder group, including generating attractive job opportunities and economic prosperity in Pará State.”

Paul Brink, President & Chief Executive Officer of Franco-Nevada, commented: “We are delighted to support GMIN with this construction financing package. Tocantinzinho is an attractive project in a prolific district and located in a good jurisdiction. The GMIN team has a track-record as one of the most capable mine building teams in the industry. The debt and equity investments that accompany our stream investment reflect our confidence in the capabilities of the GMIN team and in the potential of the project.”

Karim Nasr, Managing Partner of La Mancha Capital Advisory LLP, commented: “The La Mancha Group has a long track record of successful investments in the mining industry, and we look to build further on this track record with La Mancha’s investment in GMIN. We are impressed with the unique skillset of the management team, and with both the quality and potential of TZ. We look forward to being a part of GMIN’s journey towards becoming an intermediate producer through the development of TZ, and as the Corporation evaluates future growth opportunities beyond this initial Project.”

Overview of Project Financing

As detailed in the Feasibility Study published in Q1-2022, the initial Project capital cost is estimated to be $427 million, which is inclusive of $38 million of contingency (10% before taxes). After taking into consideration $49 million of payable taxes, the total funding required is $476 million. GMIN is eligible for $18 million of recoverable taxes and tax credits, which have not been deducted in calculating development capital required as this will only be received after the commencement of production.

As of June 30, 2022, GMIN has incurred capital expenditures of $21 million, resulting in remaining estimated capital costs of $455 million, or $417 million exclusive of $38 million of contingency. Procurement to date totaling $71 million is tracking on budget and has largely focused on major equipment for the process plant and mining equipment. GMIN is progressing well on its procurement strategy that focuses on maximizing Brazilian sources when sourcing equipment and supplies.

The total financing package of $481 million, combined with $54 million of cash on hand as at June 30, 2022, totals $535 million of available capital, and provides GMIN with committed capital sources in excess of the remaining estimated capital balance. It is estimated that $32 million of the equipment financing provided by Cat Financial will be utilized during the construction period, with $8 million to stay in reserve.

After taking into consideration corporate costs, working capital, and debt service, GMIN estimates cash and budgeted contingency totaling $81 million (18%), as detailed below.

Figure 1 – Sources and Uses of Funds Summary

Financing Package Summary

In connection with the financing package, GMIN and Franco-Nevada have executed final documentation with respect to: (i) a definitive purchase and sale agreement under which Franco-Nevada (Barbados) Corporation will pay GMIN a deposit of $250 million to acquire a percentage of payable gold production from TZ, (ii) the provision by Franco-Nevada, through one of its wholly-owned subsidiaries, of a senior secured term loan in the principal amount of $75 million, and (iii) the purchase by Franco-Nevada, on a private placement basis, of approximately 44.7 million GMIN common shares at a subscription price of C$0.80 per share, for total proceeds of $27.5 million (C$35.8 million).

Concurrently, GMIN, La Mancha, and Eldorado Gold have executed final documentation with respect to the purchase by La Mancha and Eldorado Gold, on a private placement basis, of 111.9 million and 32.5 million, respectively, GMIN common shares at a subscription price of C$0.80 per share, for gross proceeds of $68.8 and $20.0 million (C$89.5 and C$26.0 million), respectively.

Equity Private Placement – Strategic Investors

  • C$151.3 million ($116.4 million) in equity financing, priced at C$0.80 per share, via a non-brokered private placement
  • La Mancha has agreed to subscribe for a total of 111,879,265 common shares of GMIN for aggregate proceeds of C$89.5 million ($68.8 million)
    • La Mancha will subscribe for 82,875,000 common shares on closing to hold 19.8% of GMIN’s common shares outstanding, and subscribe for a further 29,004,265 common shares to hold 25.0% following approval of the disinterested GMIN shareholders
    • GMIN and La Mancha will enter into an investor rights agreement that grants La Mancha the right to nominate two directors to GMIN’s Board of Directors, as long as La Mancha maintains a minimum ownership of 15%
    • Karim Nasr, Managing Partner of La Mancha Capital Advisory LLP, will be nominated on the closing date of the first tranche, with a second director to follow at a later date
    • La Mancha will be granted customary anti-dilution, registration, and information rights, and has agreed to a 24-month standstill period that includes restrictions on dispositions
  • Franco-Nevada has agreed to subscribe for 44,687,500 common shares of GMIN for aggregate proceeds of C$35.8 million ($27.5 million)
    • Franco-Nevada will hold 9.9% of GMIN’s common shares outstanding
    • GMIN and Franco-Nevada have entered into an investor rights agreement that grants Franco-Nevada a right of first refusal on any future royalty and stream sales by GMIN as long as Franco-Nevada maintains a minimum ownership of 5.0% of GMIN’s common shares outstanding
    • Franco-Nevada has also been granted customary anti-dilution rights and has agreed to a 24-month standstill period that includes restrictions on dispositions
  • Eldorado Gold has substantially exercised its anti-dilution right and has agreed to subscribe for 32,500,000 common shares of GMIN for aggregate proceeds of C$26.0 million ($20.0 million)
    • Eldorado Gold will hold 17.7% of GMIN’s common shares outstanding

Members of the Gignac Family, along with GMIN directors and officers (collectively “Insiders”) hold 34,722,869 common shares, which will represent 7.8% of GMIN’s common shares outstanding pro-forma the transaction. To further align with the Strategic Investors, the Insiders have agreed to a 24-month restriction on sales or transfers of any GMIN securities.

The private placement is subject to the acceptance of the TSX Venture Exchange (“TSXV”) and will be completed in two tranches, with the first tranche closing in July 2022. The second tranche, which will consist of the issuance to La Mancha of approximately 29.0 million GMIN common shares for proceeds of approximately C$23.2 million ($17.8 million), and which will be subject to a majority approval of the disinterested GMIN shareholders pursuant to the policies of the TSXV, is expected to close in Q3-22. At the time of writing, voting support agreements that comprise more than 45% of the disinterested GMIN shareholders have been entered into with the Strategic Investors and Insiders.

Gold Stream – Franco-Nevada

  • Deposit: $250.0 million
  • Deliveries: 12.5% of the gold production from TZ, reducing to 7.5% after delivery of 300,000 ounces
  • Ongoing Payments: 20% of the spot gold price at the time of delivery
  • ESG Initiatives: Up to $250,000 per year for four years for investment towards environmental initiatives and social projects in the communities surrounding TZ
  • Drawdown of the deposit is subject to satisfaction of certain customary conditions for a transaction of this nature

Term Loan – Franco-Nevada

  • Facility Amount: $75.0 million
  • Term: 6.0 years
  • Availability Period: Multi-draw facility available after the stream deposit is fully drawn, at GMIN’s discretion for up to 3.5 years
    • Standby fee on undrawn amounts of 1.0% per annum, which GMIN has the option of accruing and capitalizing for the first 2-year period
  • Coupon: 3-Month Term Secured Overnight Financing Rate plus a margin of 5.75% per annum pre-project completion, with the margin reducing to 4.75% after completion
    • 2-year interest deferral period during which GMIN has the option of accruing and capitalizing interest
  • Amortization: Principal, accrued interest, and accrued fees are repayable starting in December 2025 as follows:
    • 10 equal quarterly payments equal to 7.5% of the balance outstanding; and
    • Bullet payment equal to 25.0%
  • Original Issue Discount: 2.0% applicable on amounts drawn
  • Franco-Nevada will be granted 11.5 million warrants with a five-year term and an exercise price of C$1.90 per share
    • Exercise price equals the exercise price of the existing 37.5 million warrants issued as part of GMIN’s September 2021 financing, the only currently outstanding warrants
    • Warrants will have a cashless exercise mechanism to enable Franco-Nevada to avoid its holdings from exceeding 9.9% of GMIN’s common shares outstanding at time of exercise

Equipment Financing

  • Up to $40 million in equipment financing via a credit-approved term sheet with Cat Financial, for the supply of Caterpillar primary and ancillary mining fleet and construction machinery
  • Pending completion of final documentation, the Cat Financial lease financing will be available to the Corporation upon a final construction decision by GMIN’s Board of Directors and other customary conditions

Tocantinzinho Development Update

Since the most recent project update released on May 26, 2022, GMIN has advanced the following aspects of the Project:

Procurement

  • Procurement to date totals $71 million, is tracking on budget, and has largely focused on major equipment for the process plant and mining equipment
    • Procured equipment contains significant Brazilian content
  • Purchase orders for equipment with long lead times have been executed to achieve the construction schedule in order to achieve production in the second half of 2024
  • Equipment deliveries will be staggered over time with first machines delivered to site in September 2022
  • Primary mining equipment is currently being funded using cash on hand, but will be refinanced through the abovementioned $40 million equipment financing package

Power Supply

  • Detailed engineering of transmission line and Novo Progresso substation is complete

Construction – Early Works Activities

  • Exploration camp capacity has been increased to 350 beds with the addition of 10 dormitories
    • New water well, lunchroom and kitchen equipment in operation
  • Temporary explosives storage facility is progressing, with berms in place and fencing to be completed
  • The logistics base in Moraes Almeida is nearing completion
    • Once delivered, the facility will be managed by the logistics freight forwarder, which will allow for consolidation of goods for delivery to site
  • Access road upgrades have continued with the arrival of the dry season

Figure 2 – Expansion of Exploration Camp

Figure 3 – Freight forwarder base in Moraes Almeida

Figure 4 – Access Road Upgrade

Tocantinzinho Benefit to Local Community

Local Employment

  • The Project is expected to create up to 1,200 jobs during the construction phase and over 600 permanent jobs during the operation stage
  • A minimum of 30% of employees are to be hired from the local communities of Itaituba, Morais Almeida, Jardim de Ouro and Mamoal
  • In addition to the training during the construction phase, GMIN plans to invest over 85,000 hours on internal training to develop the skills of the local workforce

Community Programs

  • GMIN provided internet access and IT infrastructure for Escola Municipal de Ensino Fundamental César Almeida, the local elementary and middle school of Moraes Almeida
    • The school has 1,700 enrolled students and 80 staff members
  • GMIN will support local community requests related to education, health and cultural initiatives through provision of funding and expertise
  • Franco-Nevada is providing up to $250,000 per year, for four years, for investment towards environmental initiatives and social projects in the communities surrounding TZ

Figure 5 – Mr. Severino, Director of Education of Itaituba, with Louis-Pierre Gignac

Other Long-term Local Benefits

  • Creation of long-lasting shared infrastructure, such as the 190km transmission line
    • In addition to powering the project through 80% renewable energy, the transmission line will become part of the state utility infrastructure, providing reliable power to the region
  • Construction of a bypass road in Jardim do Ouro to improve safety by diverting heavy traffic from current industrial activities by other companies (and future GMIN operations) away from the village
  • GMIN will prioritize local procurement to enable capacity building and business development

Advisors:

BMO Capital Markets is acting as exclusive financial advisor to GMIN in connection with the La Mancha strategic investment. Stikeman Elliott LLP, Blake, Cassels & Graydon LLP, Grebler Advogados and Mattos Filho Advogados acted as GMIN’s legal advisors.

Timetable and Next Steps

With the financing package secured, the Corporation will be focused on the following activities:

  • Positive construction decision;
  • Finalization and results of 10,000-meter exploration and drilling program in Q3-22;
  • Completion of detailed engineering through H1-23; and
  • Expected first gold production in H2-24 with the first year of full production in 2025.

Feasibility Study 3D VRIFY Presentation

To view a 3D VRIFY presentation of the Study please click on the following link: Feasibility Study 3D VRIFY Presentation, or visit the Corporation’s website at www.gminingventures.com.

Tocantinzinho Financing Package Conference Call Details
GMIN will host a conference call to discuss the financing package.
Date: Monday, July 18, 2022
Time: 10:30 a.m. Eastern Time.

Participants may join the call as follows:
Dialing North American Toll Free: +1-888-506-0062
International: 973.528.0011
Access Code: 564993

Webcast URL: https://www.webcaster4.com/Webcast/Page/2892/46159

For those unable to participate, a web-based archive of the conference call will be available for playback through Tuesday, July 18, 2023 at the same Webcast URL above. Also, an audio replay will be available from 1:30 p.m. Eastern Time on Monday, July 18, 2022 through Monday, August 1, 2022. To access the replay, please call 1.877.481.4010 (U.S. & Canada) or 1.919.882.2331 (International) and enter confirmation code 46159 #.

Additional Information
For further information on GMIN, please visit the website at www.gminingventures.com or contact:

Jessie Liu-Ernsting
Director, Investor Relations and Communications
647.728.4176
info@gminingventures.com

About G Mining Ventures Corp.

G Mining Ventures Corp. (TSXV: GMIN) (OTCQX: GMINF) is a mineral exploration company engaged in the acquisition, exploration and development of precious metal projects, to capitalize on the value uplift from successful mine development. GMIN is well-positioned to grow into the next mid-tier precious metals producer by leveraging strong access to capital and proven development expertise. GMIN is currently anchored by its flagship Tocantinzinho Project in mining friendly and prospective Pará State, Brazil.

About Franco-Nevada

Franco-Nevada is the leading gold-focused royalty and streaming company with the largest and most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges. Franco-Nevada is the gold investment that works.

About La Mancha and La Mancha Fund SCSp

La Mancha is a wholly-owned subsidiary of La Mancha Fund SCSp (the “Fund”), a Luxembourg based investment fund advised by La Mancha Capital Advisory LLP that is focused on investments in the precious metals and energy transition space. La Mancha’s head office is located at 31-33 Avenue Pasteur L-2311 Luxembourg. La Mancha will file an early warning report in accordance with applicable Canadian securities laws, which will be available under GMIN’s profile on the SEDAR website at www.sedar.com, and may also be obtained by contacting Karim-Michel Nasr as provided for below.

About La Mancha Capital Advisory LLP

La Mancha Capital Advisory LLP advises the Fund on strategic investments made in publicly listed and private exploration, royalty, and mining companies with a global outlook. La Mancha Capital Advisory LLP is a long-term minded investment advisor, with a mandate to support mining companies to achieve sustained growth by providing long-term equity capital as well as operational and board level expertise, to further portfolio company performance and expansion.

La Mancha Capital Advisory LLP is an Appointed Representative of G10 Capital Limited, which is authorised and regulated by the Financial Conduct Authority (FRN 648953).

Additional Information
For further information on La Mancha Capital Advisory LLP, please visit the website at www.lamanchacapitaladvisory.com or contact:

Karim-Michel Nasr
Managing Partner and Co-CIO
+44.203.960.2020
contact@lamancha.com

About La Mancha’s Subscription

On July 18, 2022, La Mancha entered a subscription agreement (the “Subscription Agreement”) with GMIN pursuant to which La Mancha agreed to subscribe for an aggregate of 111,879,265 common shares in the capital of GMIN (“Common Shares”) by way of a private placement at a price of C$0.80 per Common Share for aggregate cash consideration of C$89,503,412 (the “Subscription”).

Subject to satisfaction or waiver of all closing conditions, the Subscription will close in two tranches: (i) on or before July 29, 2022, La Mancha will subscribe for 82,875,000 Common Shares at a purchase price of C$0.80 per Common Share for aggregate cash consideration of C$66,300,000 (the “Initial Subscription”); and (ii) by no later than November 30, 2022, La Mancha will subscribe for 29,004,265 Common Shares at a purchase price of C$0.80 per Common Share for aggregate cash consideration of C$23,203,412 (the “Subsequent Subscription”).

La Mancha does not otherwise currently own or have control or direction over any Common Shares. Following completion of the Initial Subscription, La Mancha will beneficially own and have control and direction over an aggregate of 82,875,000 Common Shares, representing approximately 19.8% of the then issued and outstanding Common Shares of GMIN. Following completion of the Subsequent Subscription, La Mancha will beneficially own and have control and direction over an aggregate of 111,879,265 Common Shares, representing approximately 25% of the then issued and outstanding Common Shares.

At the closing of the Initial Subscription, La Mancha, and GMIN will enter an investor rights agreement, upon which La Mancha will be granted certain director nomination, anti-dilution, and registration rights. The Common Shares to be acquired by La Mancha on completion of the Subscription will be acquired for investment purposes. In the future, La Mancha may, from time to time, increase or decrease its investment in GMIN through market transactions, private arrangements, treasury issuances or otherwise.

About Eldorado Gold

Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkey, Canada, Greece and Romania. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities. Eldorado’s common shares trade on the Toronto Stock Exchange (TSX: ELD) and the New York Stock Exchange (NYSE: EGO).

Eldorado Gold currently owns 46,926,372 GMIN common shares representing approximately 18.2% of the outstanding GMIN common shares. Following and subject to completion of the purchase of 32,500,000 GMIN common shares by Eldorado Gold described above, Eldorado Gold would own 79,426,372 GMIN common shares representing 19.0% of the outstanding GMIN common shares upon closing of the first tranche, and 17.7% upon closing of the second tranche.

Eldorado Gold advises that the securities will be acquired for investments purposes. Eldorado Gold may, depending on the market and other conditions, increase or decrease its beneficial ownership of GMIN’s securities, whether in the open market, by privately negotiated agreements or otherwise, subject to a number of factors, including general market conditions and other available investment and business opportunities.

This disclosure is provided pursuant to Multilateral Instrument 62-104, which also requires an early warning report to be filed containing additional information with respect to the foregoing matters. A copy of the early warning report will be available on SEDAR under GMIN’s issuer profile at www.sedar.com and may be obtained upon request from Eldorado Gold by contacting Eldorado Gold at the contact information below.

Contact Information:
Eldorado Gold Corporation
1188 – 550 Burrard Street Bentall 5
Vancouver, British Columbia
V6C 2B5
Tel: 604.601.6656

Lisa Wilkinson
Vice President, Investor Relations
604.757 2237 or 1.888.353.8166
lisa.wilkinson@eldoradogold.com

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this press release.

Cautionary Statement on Forward-Looking Information

All statements, other than statements of historical fact, contained in this press release constitute “forward-looking information” and “forward-looking statements” within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include, without limitation:

A. Those related to the Project financing, such as:
(i) the closing of the financing package in Q3-22;
(ii) the fulfilment of all conditions to effect drawdown and receive the $250 million deposit under the Franco-Nevada gold stream;
(iii) the approval of the disinterested GMIN shareholders for the second tranche of the La Mancha equity placement;
(iv) the private placement acceptance of the TSXV;
(v) the volume of gold deliveries under the Franco-Nevada gold stream;
(vi) the completion of ESG initiatives as per the Franco-Nevada agreements; and
(vii) the closing of the Cat Financial lease financing;

B. Those related to the Project itself, such as:
(i) commencement of full construction in Q3-22, subject to approval of the Board of Directors;
(ii) achievement of production in the second half of 2024;
(iii) on time deliveries of equipment and prioritizing of local procurement;
(iv) near completion of certain early works activities;
(v) job creation during the construction period as well as the operation stage, notably through employment from local communities;
(vi) development of local workforce skills through training programs;
(vii) responsiveness to local community requests relating to education, health and cultural initiatives;
(viii) creation of long-lasting infrastructure; and
(ix) completion of drilling program in Q3-22, and of detailed engineering through H1-23;

C. And, more generally, the President & Chief Executive Officer’s comments hereinabove and those of the Franco-Nevada Chief Executive Officer and La Mancha Capital Advisory LLP’s Managing Partner, as well as the contents of the above sections entitled “Timetable and Next Steps” and “About G Mining Ventures Corp.”.

Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates and assumptions may prove to be incorrect. Such assumptions include, without limitation, a USD:CAD exchange rate of 1.30 and also those underlying the items listed on the above sections entitled “Timetable and Next Steps” and “About G Mining Ventures Corp.”.

Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. There can be no assurance that, notably but without limitation, the Corporation will (i) close all components of its project financing as outlined in this press release, (ii) make a positive construction decision regarding the Project in 2022 or ever, (iii) bring the Project into commercial production or (iv) become an intermediate gold producer, as future events could differ materially from what is currently anticipated by the Corporation.

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as a number of important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation’s other filings with the securities regulators of Canada including, but not limited to, the cautionary statements made in the relevant sections of the Corporation’s (i) Annual Information Form dated June 3, 2022, for the financial year ended December 31, 2021, and (ii) Management Discussion & Analysis. The Corporation cautions that the foregoing list of factors that may affect future results is not exhaustive, and new, unforeseeable risks may arise from time to time. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law.

G Mining Ventures Delivers Robust New Feasibility Study at Permitted Tocantinzinho Gold Project

All amounts are in USD unless stated otherwise

  • Feasibility Study reflects optimized development plan and current cost environment
  • After-tax NPV 5% of $622 million and after-tax IRR of 24% at $1,600/oz gold price
  • 10.5-year mine life with average annual gold production of 174,700 ounces at AISC of $681/oz
  • Years 1-5: Average annual gold production of 196,200 at AISC of $666/oz
  • A 12% increase in mineral reserves to 2.0 million gold ounces
  • A 7% increase in initial capital to $458 million and 44% decrease in sustaining capital to $83 million, resulting in an overall 4% decrease in LOM capital costs to $564 million
  • Launch of project financing process targeting 60% to 70% from non-equity sources, with target start of construction in mid-2022
  • Well-funded with $58 million of cash and $27 million of in the money warrants maturing in Q2-22 i

G Mining Ventures Corp. (GMIN  or the Corporation ) is pleased to announce the results of its 2022 Feasibility Study (the “FS  or the Study ) for the development of its wholly-owned and permitted Tocantinzinho Gold Project, located in Para State, Brazil ( TZ  or the  Project ). The Study replaces the 2019 Feasibility Study (the 2019 FS ) completed by Eldorado Gold Corporation ( ELD ), with updated mineral resource and mineral reserve estimates, re-sequenced mine plan, refined mill designs, and updated current capital and operating cost estimates.

The FS confirms robust economics for a low cost, large scale, conventional open pit mining and milling operation, with industry leading operating costs and high rate of return. The Study outlines total gold production of 1.8 million gold ounces over 10.5 years, resulting in an average annual gold production profile of 174,700 ounces with an All-In-Sustaining Cost (“ AISC “) per ounce of $681. The Project after-tax net present value (“ NPV “) (5% discount rate) is $622 million with an after-tax internal rate of return (“ IRR “) of 24% at a gold price of $1,600 per ounce, and $833 million and 29% at a spot gold price of $1,800 per ounce.

Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, commented: “The Feasibility Study builds on previous technical work while incorporating several improvements and optimizations, notably to the pit design, production schedule, process plant design and support infrastructures. The capital and operating cost estimates rely on recent budgetary quotes reflecting the current cost environment and our project execution approach. Our procurement strategy is to favor sourcing from in-country manufacturers where possible to maximize local benefits and benefit from simplified logistics. The Project provides an attractive gold production profile of approximately 175,000 ounces per year over a 10.5 year mine life, making it one of the premier gold development projects in Brazil and a key socio-economic contributor to the Tapajos Region of Para State. Factoring recent inflationary pressure seen within the industry from a new project perspective, GMIN has delivered a study that highlights a very attractive rate of return. Our experience and expertise, proven in recent successful mine developments for Newmont and Lundin Gold, will play a key role as capital is deployed to deliver on these economics.”

Table 1: Key Economic Outputs of the Study

DescriptionUnitsGMIN
2022 FS
2019 FS
Production Data (Operations Period)   
Mine Lifeyears10.510.0
Average Milling Throughputtpd12,58711,890
Average Milling ThroughputMMt / year4.64.3
Strip Ratiowaste : ore3.43.7
Pre-Strip TonnageMt17.122.7
Total Tonnage (exclusive of pre-strip)Mt194.9164.6
Ore Tonnage MilledMt48.340.0
Gold Head Gradeg/t1.311.41
Contained Goldkoz2,0361,817
Recovery%90.1%89.5%
Total Gold Productionkoz1,8341,625
Average Annual Gold Productionkoz175163
First Five Full Yearskoz196187
Operating Costs (Average LOM)   
Mining CostUSD/t mined$2.36$2.77
Mining CostUSD/t milled$9.51$11.41
Processing CostUSD/t milled$8.83$9.03
G&A CostUSD/t milled$3.13$2.99
Total Site CostsUSD/t milled$21.48$23.43
Total Site CostsUSD/oz$565$577
Total Operating Costs / Cash CostsUSD/oz$623$633
AISCUSD/oz$681$735
Capital Costs   
Initial CapitalUSD MM$427$400
Life of Mine Sustaining CapitalUSD MM$71$129
Closure CostsUSD MM$24$27
Capital Costs before TaxUSD MM$522$556
Net Taxes PayableUSD MM$42$35
Total Capital CostsUSD MM$564$590
Financial Evaluation   
Gold Price AssumptionUSD/oz$1,600$1,500
USD:BRL FX Assumptionx5.204.00
After-Tax NPV 5%USD MM$622$409
After-Tax IRR%24.2%19.7%
PaybackYears3.23.4

Figure 1: Average Annual Gold Production and Operating Costs

Table 2: Sensitivity Analysis

Scenario Downside
Gold Price
Case
Base
Case
Spot
Gold Price
Case
Upside
Gold Price
Case
 
Gold PriceUSD/oz$1,400$1,600$1,800$2,000
After-Tax NPV 5%USD MM$410$622$833$1,044
After-Tax IRR%19%24%29%34%
LOM Free Cash FlowUSD MM$744$1,043$1,343$1,642
LOM EBITDAUSD MM$1,437$1,792$2,147$2,502
PaybackYears3.73.22.72.3

FS Overview
The Corporation retained G Mining Services Inc. (“ GMS “) and SRK Consulting Canada Inc. (“ SRK “) as lead consultants, along with other engineering consultants, to complete the Study and prepare a technical report in compliance with National Instrument 43-101 Standards of Disclosure for Mineral Projects (“ NI 43-101 “).

Property Description, Location, and Access
The Project is an advanced-stage development gold project located in Pará State, Brazil, 200 km south-southwest of the city of Itaituba, 108 km from the Moraes de Almeida district, and 1,150 km southwest of Belém, capital of Pará State. The climate in northwestern Brazil is tropical, with a rainy season from January to April and a dry season extending from June to December. The average annual precipitation is approximately 1,957 mm. The land tenure totals 99,574 hectares (996 km 2 ) and is comprised of two mining concessions covering an area of 12,889 hectares (129 km 2 ), 23 exploration licenses covering an area of 76,116 hectares (761 km 2 ), and two applications for exploration licenses covering 10,569 hectares (106 km 2 ).

The Project is accessible by road via a 72-km municipal dirt road connecting to the Transgarimpeira State Road which connects to the Federal BR-163 Cuiaba-Santarem paved highway; the dirt road was built by ELD prior to the sale of the Project. Air access is via an existing 775m long airstrip; a new 1,300m long airstrip capable of landing larger planes is planned that will be used for personnel, priority supplies, medical emergencies and exporting gold. At the Project site, there is an existing exploration camp with a capacity of about 90 beds complete with kitchen, recreation room, clinic, fuel storage, core shacks, and office space.

Figure 2: Project Location Map
Mineral Resource Estimate
Measured and Indicated Resources (“ M&I “) total 48.1 million tonnes (“ Mt “) at an average gold grade of 1.36 grams per tonne (“ g/t “) for 2,102,000 contained ounces of gold (inclusive of Mineral Reserves) as of December 10, 2021. Contained gold in the M&I category represents 97% of the global resource. The Mineral Resource Estimate for the Project is effectively unchanged from the estimate incorporated into the 2019 FS. SRK was commissioned to audit the mineral resource model prepared in the 2019 FS, to audit the surface garimpeiro tailings mineral resource model prepared by GMS (2021), and to assume the Qualified Person responsibility for these mineral resource models.

The mineral resource model only considers work completed by previous operators and consists of 78 core boreholes (22,134 metres) drilled during February 2004 to September 2008, and 74 core boreholes (22,030 metres) drilled during September 2008 to December 2010. In addition, some 155 tailing boreholes (1,594 metres) drilled in 2011 and 2014 were considered for the tailings mineral resource model.

Table 3: Mineral Resource Estimate

ClassificationTonnes
(kt)
Grade Gold
(g/t)
Contained Gold
(koz)
Measured17,6091.49841
Indicated30,5051.291,261
Total M+I48,1141.362,102
Inferred1,5800.9950
Note: Mineral resources are not mineral reserves and have not demonstrated economic viability. All figures are rounded to reflect the relative accuracy of the estimates. Assays were capped where appropriate. Open pit mineral resources are reported at a cut-off grade of 0.30 g/t gold. The cut-off grades are based on a gold price of US$1,600 per troy ounce and metallurgical recoveries of 78% for gold in saprolite rock, 90% for gold in granite fresh rock, and 82% for gold in artisanal miner tailings. Effective date of this estimate is December 10, 2021.

Mineral Reserve Estimate
The Project mine plan is based on Proven and Probable Mineral Reserves of 48.7 Mt at an average gold grade of 1.31 g/t for 2,042,000 contained ounces of gold as of December 10, 2021. The contained gold in the proven category represents 41% of the total ore reserve estimate, and the Mineral Reserves almost represent 100% of the Mineral Resource. The saprolite and garimpeiro tailings represent only 5% of the ore reserve contained gold (or 6% of tonnage) with the granite fresh rock being the main material type at 95% of contained gold (or 94% of tonnage).

The Proven and Probable ore reserves are inclusive of mining dilution and ore loss. The external mining dilution around the ore blocks results in a dilution tonnage of 2.6 Mt @ 0.11 g/t, entailing a mining dilution of 5.5%.

For mine planning purposes, GMS built a sub-blocked model for the tailings and the contact between the models using a SMU block size of 1 m x 1 m x 1 m and the remainder of the orebody using a SMU block size of 10 m x 10 m x 10 m in line with a bulk mining approach and appropriate to the style of mineralization.

Table 4: Mineral Reserve Estimate

ClassificationTonnes
(kt)
Grade Gold
(g/t)
Contained Gold
(koz)
Proven17,9731.46842
Probable30,7031.221,200
Total P&P48,6761.312,042
Notes: CIM definitions were followed for mineral reserves. Mineral reserves are estimated for a gold price of $1,400/oz. Mineral reserve cut-off grade of 0.36 g/t. A dilution skin width of 1 m was considered resulting in an average mining dilution of 5.5%. Bulk density of ore is variable with an average of 2.67 t/m 3 . The average strip ratio is 3.4:1/ Numbers may not add due to rounding. Effective date of this estimate is December 10, 2021.

Production Profile
The Study outlines an average annual gold production profile of 174,700 ounces over the 10.5 years of mine life, with Year 1 as partial year considering 6 months of commercial production. Total gold production is 1,838 koz with an average gold grade milled of 1.31 g/t, and metallurgical recovery of 90%. Included in this total is 4 koz of gold recovered during pre-production with the balance of 1,834 koz during commercial production.

Figure 3: Gold Production Profile

 Year
1
Year
2
Year
3
Year
4
Year
5
Year
6
Year
7
Year
8
Year
9
Year
10
Year
11
Ore Milled (kt)2,2364,7054,7054,7054,7054,7054,7054,7054,5524,3404,222
Grade Milled (g/t)1.471.481.191.511.711.291.021.331.581.290.57
Contained Gold (koz)10622418022825819615420123218078
Recovery88%91%90%90%90%90%89%90%90%91%91%
Gold Recovered (koz)9320316320623317513718020916370

Mining
Mining is contemplated as a conventional open pit operation using 16.5 m 3 hydraulic excavators and fleet of 92 t mine trucks. A bulk mining approach is well suited for the massive ore body with mining to take place on 10 meter (“ m “) high benches. The mine is planned as an owner mining operation with blasting activities to be outsourced.

The mine consists of a single open pit that will be developed in four phases, which allows for deferral of waste stripping over the mine life and maximizing mill feed grade during the earlier years with an objective of optimizing the production schedule and resulting economics.

Table 5: Mining Physicals Summary by Phase

Summary by Mining PhaseUnitTotalPhase 0Phase 1Phase 2Phase 3
Length of Phaseyears11.01.01.33.45.3
Strip RatioW:O3.42.11.32.65.4
Total Tonnagekt212,0675,27316,22084,166106,407
Waste Tonnagekt163,3913,5769,13560,78889,891
       
Rock Tonnagekt133,1852,0215,23747,51378,415
Saprolite Tonnagekt29,7151,4743,64413,12211,475
Tailings Tonnagekt491812541532
Ore Tonnagekt48,6761,6977,08523,37816,516
Gold Gradeg/t Au1.311.001.411.301.30
Contained Goldkoz2,04255320979688

Click here to see Figure
Pre-production mining will take place over a period of two years with a total of 17.1 Mt mined, which will provide for waste fill material for construction purposes and will expose higher grade ore prior to commercial production. The ore mined during pre-production will be stockpiled. A maximum 8.9 Mt of stockpiled ore is planned at peak capacity. This material will be stockpiled to cover periods of increased stripping and to match blending requirements for the mill. At the start of commercial production, a stockpile of 4.1 Mt is planned to be available containing 165,000 gold ounces at a gold grade of 1.24 g/t.

Figure 4: Mineral Stockpile Inventory
The open pit will generate 163.4 Mt of waste rock and 48.7Mt of ore, inclusive of historic garimpeiro tailings, over the life of mine (“ LOM “) for an average LOM strip ratio of 3.4:1. Mining activities are planned over a duration of 11 years which includes 2 years of pre-production mining. Once the open pit is depleted and activities are stopped, stockpile reclaim continues for another 1.5 years to feed the mill. The mining rate reaches a peak of 27.5 Mt/y in year 5 of production.

Figure 5: Annual Mine Production
Processing and Recovery
TZ ore contains two types of gold associated with sulfide minerals; the first association occurs with pyrite, while the second association exists with pyrite, chalcopyrite, galena and sphalerite. The conventional process plant design for the Project is based on a robust metallurgical flowsheet to treat gold bearing ore to produce doré. The process plant is designed to nominally treat 4.34 Mt of granite ore per year and will consist of comminution, gravity concentration, gold flotation, cyanide leach and adsorption of the gold concentrate via carbon-in-leach (“ CIL” ), carbon elution and gold recovery circuits. CIL tailings, representing 5% of tails, will be treated in a cyanide destruction circuit and dewatered to produce a tailings slurry for storage in geomembrane lined ponds. The bulk of the tailings (95%) from the flotation circuit are inert and disposed in a separate facility.

Figure 6: Process Flowsheet
The mill schedule includes two months of commissioning with ore with the second month planned to achieve 60% of nameplate capacity after which commercial production will be achieved with 10.5 years of operation. The peak milling capacity is 4,705 kt/y or 12,890 t/d of nominal throughput and is maintained for the first 7.5 years while softer saprolite and tailings material is available as “supplemental” mill feed at a rate of 1,000 t/d in addition to the fresh rock. Fresh rock will represent 94% of the total mill feed with saprolite and tailings representing only 6%. Mill feed will be maximized with direct feed from the pit and rehandled stockpiled material. The average annual plant head grade is detailed below in Figure 7. The combined average annual plant feed grade is 1.31 g/t Au with a maximum peak of 1.71 g/t Au in Year 5.

Figure 7: Annual Mill Production

Table 6: Metallurgical Recoveries

MaterialGradeTotal
Recovery
Mill
Feed
 
Granite1.3291%94%
Saprolite1.0371%3%
Garimpeiros Tailings1.1185%3%
Total LOM1.3190%100%

Power
Power is to be supplied from the Novo Progresso substation to the south, which will require the construction of a 198km 138 kV transmission line and a substation at the site. The Installation License (“ LI “) for the transmission line was granted in 2017. The new line will be parallel to the Federal highway 163 towards Moraes Almeida, then will turn west along the site access road and eventually connect to the site substation adjacent to the plant site. Average power consumption is estimated at 20 MW with a peak requirement of 24 MW. Emergency diesel generators will provide 6.2MW of backup for critical loads as required in the event of a loss of utility power. The capital cost of the transmission line is included in the FS.

Environmental and Permitting
Environmental studies were completed by the previous owner and the major permits required for construction were granted as follows:

  • Para State Department of Environment and Sustainability granted the LIs in April 2017, which were later modified in August 2017, and are comprised as follows:
    • Tocantinzinho Site
    • Tailings Dam and CIP Pond
    • Transmission Line
    • Landfill
    • Fuel Station
    • Concrete Batch Plant
  • National Department of Mineral Production (renamed National Mining Agency) issued the mining concessions in May 2018.

Due to competing corporate priorities, the previous owner was not prepared to move the Project to a construction phase and as a result requested that the LI’s be frozen for a period of two years. Promptly following GMIN’s acquisition of the Project, administrative initiatives were undertaken to unfreeze the LIs in order to meet the planned construction schedule targeted to commence in mid-2022. Additionally, GMIN has requested a two-year extension to the validity of the LI’s.

Operating Costs
LOM operating costs are estimated at $565 per ounce of gold produced, or $21.48 per tonne of ore processed, as summarized below. The average LOM mining cost is $2.36 per tonne mined. The LOM AISC is estimated to be $681 per ounce of gold produced based on average annual gold production of 174,700 ounces over the 10.5 years of mine life, which places the Project in the bottom quartile of the global gold cost curve.

Table 7: Operating Cost and AISC Summary

Mining Cost SummaryTotal(USD MM)Unit Cost(USD/t milled)Cost per oz(USD/oz)
Mining$459$9.51$250
Processing$427$8.83$233
G&A$151$3.13$82
Total Site Costs$1,037$21.48$565
Transport & Refining$18$0.38$10
Government Royalty (1.5% GOR)$44$0.91$24
Private Royalty (1.5% NSR)$44$0.91$24
Total Operating Cost / Cash Costs$1,143$23.68$623
Sustaining Capital$83$1.72$45
Closure Costs$24$0.49$13
AISC$1,250$25.88$681
Note: Total Cash Costs and AISC are non-GAAP measures and includes royalties payable.

Project Royalties
The Study considers two royalties on the Project:

  • Federal Government Royalty: 1.50% of gross sales of the mineral product.
  • Private Royalty: 1.50% of net smelter return of the mineral product.

The economic analysis assumes GMIN’s exercise of a buydown right for a cash consideration of $3.5 million at the beginning of the construction period, thus reducing the Private Royalty from its current rate of 2.50% to 1.50%. The buydown right is not included in the costs; however, it is included in the economic analysis calculations.

Capital Cost Estimates
The initial capital cost is estimated to be $458 million, which is inclusive of $38 million of contingency (10% before taxes), and $31 million of taxes. The initial capital cost is presented in US dollars using an exchange rate of 5.20 BRL/USD, with an estimated 54% to be spent in the BRL currency. The total construction period is 29 months.

To capitalize on Brazil’s domestic manufacturing capabilities, GMS and GMIN visited multiple in-country vendors, equipment suppliers, and contractors in preparation of the updated capital cost estimates. The capital cost estimates are supported by budgetary quotes received in calendar Q4-21 , with some of the key items detailed below:

  • Multiple equipment vendors provided budgetary quotes for essentially all the mechanical process equipment;
  • All major construction bulk material pricing is supported by several in-country vendor quotes;
  • Labor costs are fully supported by in-country labor surveys conducted in Q4-21, with input from multiple mining companies, construction companies, and contractors;
  • Capital cost for major mining equipment is based on budgetary quotes, with certain units fully negotiated and purchase orders issued;
    • 44% of the $42 million required for major mine equipment is committed at this time with firm pricing secured, which includes a portion of the long-lead items required to meet the pre-production schedule;
      • Includes twelve 92t mining trucks and a matching hydraulic excavator;
  • Three in-country local contractors provided quotes for the 138kV transmission line; and
  • Pricing of camp facilities and other support infrastructure are based on multiple bids and are already at the negotiation stage

Sustaining capital is estimated to be $83 million and is inclusive of $12 million of taxes. Over 60% of the sustaining capital spend will be incurred during the first 2 years of production, with the remaining spread equally over the LOM. Less than 40% of the sustaining capital will be spent in the BRL currency. The biggest cost driver of sustaining capital is additional mining equipment ($50 million) and tailings management ($17 million). The flotation tailings facility benefits from favorable topography involving the construction of only one main dam requiring approximately 1.5Mm 3 of fill in total for the initial starter dam and subsequent raises to be completed as part of sustaining capital. Fill material will be sourced from the pit resulting in cost synergies.

Closure costs are projected to be $24 million, inclusive of $5 million of contingency (30%). The process plant and some major equipment will have some salvage value after operations, estimated at $13 million, which is excluded from the closure costs but taken into account in the cash flow model.

Table 8: Capital Cost Summary

Capital Cost Breakdown (USD MM)Initial CapitalSustaining CapitalClosure Costs
Process Plant$79$5
Power and Electrical$58
Mining Equipment$43$50
Infrastructure$38
Tailings & Water Management$12$17
Surface Operations$11
Closure and Rehabilitation$18
Sub-Total – Direct Costs$240$71$18
Indirect Costs$53
Owners Costs$55
Pre-Production Costs$41
Contingency$38$5
Capital Costs Before Tax$427$71$24
Net Taxes Payable$38$12
Total Capital Costs$458$83$24

Further Optimization, Cost Reductions and Project Potential

The Corporation believes there are potential opportunities to further improve the economics of the Project through the detailed engineering phase and over time:

  • Optimization of comminution circuit following additional test work;
  • Improved gold recovery with fine grinding of sulphide concentrate prior to leach;
  • Increased Mineral Resources and Reserves at depth;
  • Exploration success within the large surrounding land package; and
  • Additional revenues from silver.

Corporate Update – Launch of Project Financing
The Corporation is formally launching the project financing process, which will be managed internally by Dušan Petković, Vice President, Corporate Development & Investor Relations. Before joining GMIN, Mr. Petković spent 10 years at one of the global leading financiers to the mining sector, where he was Principal, Private Debt, and a member of the investment committee that managed more than 80 investments totaling over $2.5 billion. Mr. Petković was responsible for the origination, structuring, and investment management of bespoke project financing transactions for single-asset emerging producers that included senior and junior debt, commodity linked notes, precious metal streams, and royalties.

The Corporation will be evaluating various sources of funding, including commercial bank debt, private debt, precious metals streaming, and equity, and will work to have the project financing secured to move forward with a construction decision by mid-2022. Targeting 60% to 70% of the capital required from non-equity sources, the key objective is to finance the project, manage risk and volatility, and deliver enhanced IRR and NPV 5% attributable to common shareholders.

Timetable and Next Steps
Over the next 12 months, the Corporation will be focused on the following activities:

  • Project financing secured by mid-2022;
  • Completion and results of 10,000-meter exploration and drilling program in Q3-2022;
  • Start of detailed engineering in Q1-2022;
  • Start of Project construction by Q3-2022; and
  • Expected first gold production in Q3-2024 with first year of full production in 2025.

Conference Call Details
The Corporation is hosting a live webinar on February 10 at 10:00 a.m. Eastern time (7:00 a.m. Pacific time) with the GMIN executive team. All participants are welcome to join and can register in advance through the following link:G Mining Ventures Corp. (TSXV:GMIN) – Feasibility Study Webinar.

After registering, participants will receive a confirmation email containing information about joining the webinar.

Feasibility Study 3D VRIFY Presentation
To view a 3D VRIFY presentation of the Study please click on the following linkFeasibility Study 3D VRIFY Presentation.

Technical Report Preparation and Qualified Persons
The Study has an effective date of December 10, 2021 and was issued on February 9, 2022. It was authored by independent Qualified Persons and is in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

GMS was responsible for the overall report and FS coordination, property description and location, accessibility, history, mineral processing and metallurgical testing, mineral reserve estimation, mining methods, recovery methods, project infrastructures, operating costs, capital costs, economic analysis and project execution plan. SRK was responsible for the geological setting, deposit type, exploration, drilling, sample preparation, data verification, mineral resource estimation, environmental studies, permitting and adjacent properties. For readers to fully understand the information in this news release, they should read the technical report in its entirety, including all qualifications, assumptions, exclusions and risks. The technical report is intended to be read as a whole and sections should not be read or relied upon out of context.

The Qualified Persons (“ QPs “) are Neil Lincoln, P. Eng. having overall responsibility for the Report including metallurgy, recovery methods, capital and operating costs. Camila Passos, MSc, PGeo, CREA-SP of SRK Consulting is responsible for geology and the mineral resource estimate. Charles Gagnon, P. Eng., is responsible for mineral reserves, mining method, capital and operating costs related to the mine. Paulo Ricardo Behrens da Franca, P. Eng. of F&Z Consultoria e Projetos is responsible for tailings management. Thiago Toussaint, MBA, CREA-MG, AMEA of SRK consulting is responsible for environment and permitting.

The technical content of this press release has been reviewed and approved by the QPs who were involved with preparation of the Study. In addition, Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43-101, has reviewed the Study on behalf of the Corporation and has approved the technical disclosure contained in this news release. The FS is summarized into a technical report that is filed on the Corporation’s website at www.gminingventures.com and on SEDAR at www.sedar.com in accordance with NI 43-101.

About G Mining Services Inc.
GMS a specialized mining consultancy firm based in Brossard, Québec, offering a wide range of services to both underground and open pit mining projects. GMS possesses the capabilities to develop a resource from the exploration phase, to development, into construction, commissioning and then operations. GMS self-performs project development with an objective of building fit-for-purpose and cost effectively. GMS was directly involved in successful construction and development of the Fruta del Norte gold mine in Ecuador (Lundin Gold Inc.) and the Merian gold mine in Suriname (Newmont Mining Corp.), among others. For more information, please visit www.gmining.com .

About G Mining Ventures Corp.
G Mining Ventures Corp. (TSXV:GMIN) is a mineral exploration company engaged in the acquisition, exploration and development of precious metal projects. Its flagship asset, the permitted Tocantinzinho Project, is located in Para State, Brazil. Tocantinzinho is an open-pit gold deposit containing 2.0 million ounces of reserves at 1.3 g/t. The deposit is open at depth, and the underexplored 688km 2 land package presents additional exploration potential.

Additional Information
For further information on GMIN, please visit the website at www.gminingventures.com or contact:

Dušan Petković
Vice President, Corporate Development & Investor Relations
416-817-1308
info@gminingventures.com

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this press release.

Cautionary Statement on Forward-Looking Information

All statements, other than statements of historical fact, contained in this press release constitute “forward-looking information” and “forward-looking statements” within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include particularly, but without limitation, those related to the Study results (as such results are set out in the various graphs and tables featured above, and are commented in the text of this press release), such as the Project’s production profile, LOM, construction and payback periods, NPV, IRR, (direct/indirect, before/after tax) capital costs, contingency, industry leading operating costs, AISC, sustaining capital costs, free cash flows, mineral proven and probable reserves, M&I resources, open pit ore and waste extraction, mill feed, milling process and recovery, power supply arrangements and power consumption, and closure costs.

Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business and economic uncertainties and contingencies. These estimates and assumptions may prove to be incorrect and include, without limitation:

  • future price of gold at $1,600 per ounce;
  • the USD:BRL foreign exchange rate;
  • the USD:CAD foreign exchange rate;
  • the various tax assumptions;
  • the capital cost estimates being supported by budgetary quotes;
  • the labor costs being supported by in-country surveys;
  • the project permits’ status, notably the timely reinstatement of all necessary LIs, and securing of all other permits and authorizations;
  • the exercise of a buydown right to reduce the private royalty to 1.50% of gross sales;
  • the securing and proper incurring of the necessary financing to bring the Project into commercial production; and
  • all items listed on the above section entitled “Timetable and Next Steps”.

Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. As future events and results could differ materially what is currently anticipated by the Corporation, notably (but without limitation) in the Study, there can be no assurance that the Study results will prove to be accurate as actual results and future events can differ materially from those anticipated in the Study. Particularly, but without limitation, there can be no assurance that:

  • all permits necessary to build and bring the Project into commercial production will be obtained or, as applicable, reinstated;
  • the price of gold environment and the inflationary context will remain conducive to bringing a project such as TZ into commercial production;
  • outstanding warrants will be exercised and project financing will be secured;
  • budgetary quotes will prove accurate;
  • the business conditions in Brazil will remain favorable for developing mines such as TZ; and
  • the Corporation will bring the Project into commercial production and that it will acquire any other significant precious metal asset.

Forward-looking statements contained in this press release include, without limitation, those related to (i) the Project’s improvements and optimizations outlined in the Report, (ii) the decrease in LOM capital costs; (iii )the 12% increase in mineral reserves ; (iv) the launch of project financing endeavors with target start of construction in mid-2022 (targeting 60% to 65% from non-equity sources); (v) the Project’s robust economics, notably its low cost and high rate of return; (vi) the suitability of a bulk mining approach; (vii) the production schedule optimization (notably through deferral of waste stripping and maximization of mill feed grade in earlier years); (viii) the pre-production mining providing waste fill material for construction; (ix) the Project’s simplified logistics and the Corporation’s procurement strategy to favor in-country sourcing; (x) the Project being one of the premier gold development projects in Brazil and a key socio-economic contributor; (xi) the Project being in the bottom quartile of the global cost curve for gold projects; (xii) the Corporation’s experience and expertise playing a key role to deliver the Project’s economics; (xiii) the numerous opportunities for Project’s optimization and growth as outlined under the above section entitled “Further Optimization, Cost Reductions and Project Potential”; (xiv) the above section entitled “Timetable and Next Steps”; (xv) the above corporate update regarding the project financing launch; and (xvi) generally, the above “About G Mining Ventures Corp.” paragraph which essentially expresses the Corporation’s purpose.

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management’s expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as several important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements.

All forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation’s other filings with the securities regulators of Canada including, but not limited to, the cautionary statements made in the relevant section of the Corporation’s Management Discussion & Analysis. The Corporation cautions that the foregoing list of factors that may affect future results is not exhaustive, and new, unforeseeable risks may arise from time to time. The Corporation disclaims any intention or obligation to update or revise any forward-looking statements or to explain any material difference between subsequent actual events and such forward-looking statements, except to the extent required by applicable law.

i 42.7 million warrants with a strike price of C$0.80 and average life of 0.4 years. Figures converted at USD:CAD FX of 1.25.

SOURCE: G Mining Ventures Corp.